








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Woodway at 201 Stone Forest Dr, Woodway, TX, 76712 offers $6,258/mo rent that, after a $7,342/mo payment. Total monthly income is $6,258/mo. Return on cash invested measures 9.42% in year one, and rental yield stands at 5.01% at a $1,500,000 entry. Equity gained on principal adds $9,679/yr while 5% annual appreciation compounds into $414,422 by year five. Five-year ROI records 47.76% and total cumulative return in cash reaches $232,115. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,258/mo property income versus a $7,342/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
0.50 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Price change | $1,500,000 |
| 2023-12-01 | Price change | $1,200,000 |
| 2023-11-17 | Price change | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $12727.06 | 2.34% | $817,285 | 2.25% |
| 2023-02-13 | $12436.05 | -9.28% | $799,302 | 10.00% |
| 2022-02-13 | $13708.48 | 1.23% | $726,638 | 10.00% |



Listed by: Matthew McLeod • The McLeod Company
Mls Name: WMLS
Mls Provider:
Mls ID: #227642
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Waco Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2025 Waco Association of Realtors. All Rights Reserved. Last Updated On: 2025-02-13 06:23:23 PST