201 Stillman St #314PensacolaFL32505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pensacola at 201 Stillman St #314, Pensacola, FL, 32505 offers a 14.57% rental yield on a $130,100 purchase with $1,580/mo rent. Total monthly income registers $1,580/mo, and a $637/mo payment leaves $651/mo available for distribution. Annual cash flow reaches $7,814/yr on $43,128 to close, and return on cash invested stands at 38.03% in year one. Equity gained on principal adds $840/yr while 5% annual appreciation supports $35,944 over five years. Portfolio math shows five-year ROI at 201.36% and total cumulative return in cash at $86,842. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,580/mo property income against a $637/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2006
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32505, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,437 (100%) |
| Owner Occupied HU | 5,605 (45.1%) |
| Renter Occupied HU | 5,022 (40.4%) |
| Vacant Housing Units | 1,810 (14.6%) |
| Median Home Value | $116,009 |
| Average Home Value | $194,432 |
Housing Distribution
Address Breakdown
Residential
11,818
Single Family
11,047
Multi-Family
771
Businesses
1,292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices