Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 201 Silver Valley Ct, Fort Worth, TX, 76108 priced at $1,075,000 pairs $3,754/mo rent with after a $5,262/mo payment. Total monthly income equals $3,754/mo. Return on cash invested is 6.75% in year one, and rental yield stands at 4.19% on a $1,075,000 basis. Equity gained on principal adds $6,937/yr, and 5% annual appreciation accumulates to $297,003 by year five. Five-year ROI measures 33.49% and total cumulative return in cash reaches $116,646. For financing, Ziffy Mortgage’s DSCR program evaluates $3,754/mo property income against a $5,262/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
1.15 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $1,075,000 |
| 2019-11-21 | Listing removed | $748,784 |
| 2019-11-14 | Pending sale | $748,784 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $12268.44 | 3.73% | $1,113,010 | N/A |
| 2023-04-03 | $11827.02 | -14.17% | $1,113,010 | 53.97% |
| 2022-04-03 | $13780.18 | -3.48% | $722,870 | N/A |
Listed by: Elise Sessions • Harrison Wade Real Estate
Mls Name: NTREIS
Mls ID: #20890425
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
