201 S Bridge St,Bellaire,MI,49615

Investment Highlights

Investment property for sale in Bellaire at 201 S Bridge St, Bellaire, MI, 49615 listed at $174,000 pairs $1,341/mo rent with a $852/mo payment to leave $193/mo cash flow. Total monthly income runs $1,341/mo, and annual cash flow reaches $2,318/yr on $57,681 cash to close. Return on cash invested measures 23.93% in year one, and rental yield registers 9.25% at a $174,000 basis. Equity gained on principal adds $1,123/yr, and annual property appreciation at 5% supports $48,073 by year five. Five-year ROI tracks 125.02% and total cumulative return in cash totals $72,113. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,341/mo property income relative to a $852/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).