Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,747/mo, and a $1,395/mo payment. Purchase price stands at $285,000, and rental yield measures 7.36% with $1,747/mo rent. Return on cash invested shows 14.24% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 74.42% and total cumulative return in cash records $70,314. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,747/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Townhouse
Built in 2001
4,399 sqft lot
$N/A/sqft
$500 quarterly HOA
Neighborhood data shown for ZIP Code: 78503, Mcallen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,420 (100%) |
| Owner Occupied HU | 4,842 (51.4%) |
| Renter Occupied HU | 3,426 (36.4%) |
| Vacant Housing Units | 1,152 (12.2%) |
| Median Home Value | $174,361 |
| Average Home Value | $221,958 |
Residential
8,402
Single Family
7,116
Multi-Family
1,286
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Kirby • Keller Williams Realty Rgv
Mls Name: Greater McAllen AOR
Mls ID: #465998
Disclaimer: Listing information is deemed reliable, but not guaranteed.
