201 Private Road 1524BanderaTX78003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bandera at 201 Private Road 1524, Bandera, TX, 78003 uses $104,423 cash to close to unlock $1,041/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $2,327/mo, and a $1,542/mo payment keeps the spread at $87/mo. Purchase price stands at $315,000, and rental yield measures 8.86% with $2,327/mo rent. Return on cash invested shows 20.91% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 109.4% and total cumulative return in cash records $114,233. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,327/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Manufactured
Built in 2016
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Housing Distribution
Address Breakdown
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices