201 Ohua Ave #611-T2HonoluluHI96815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,672/mo, and a $3,328/mo payment. Purchase price stands at $680,000, and rental yield measures 4.72% with $2,672/mo rent. Return on cash invested shows 5.72% in year one, and 5% annual appreciation builds toward $187,871 over five years. Five-year ROI reaches 28.93% and total cumulative return in cash records $64,728. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,672/mo property income covering a $3,328/mo payment rather than investor’s personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
$1,473 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96815, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,957 (100%) |
| Owner Occupied HU | 6,829 (28.5%) |
| Renter Occupied HU | 9,326 (38.9%) |
| Vacant Housing Units | 7,802 (32.6%) |
| Median Home Value | $741,337 |
| Average Home Value | $949,527 |
Housing Distribution
Address Breakdown
Residential
21,794
Single Family
2,824
Multi-Family
18,970
Businesses
1,472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew C Monton • Captain Cook Real Estate
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202509270
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-04-21 10:46:51 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd