201 Ocean Ave UNIT 1105BSanta MonicaCA90402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Monica at 201 Ocean Ave UNIT 1105B, Santa Monica, CA, 90402 generates $7,412/mo in rent and, after a $3,965/mo payment, leaves $2,401/mo in cash flow. Total monthly income is $7,412/mo, and annual cash flow is $28,809/yr on $266,490 invested. Return on cash invested sits at 30.87% in year one, and rental yield is 10.98% on a $810,000 entry. Equity gained on principal adds $5,227/yr, while 5% annual appreciation builds toward $223,788 over five years. Five-year ROI reaches 161.58% and total cumulative return in cash sums $430,599. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,412/mo property income rather than buyer’s personal income.
Condo
Built in 1971
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90402, Santa Monica, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,114 (100%) |
| Owner Occupied HU | 3,335 (54.5%) |
| Renter Occupied HU | 2,085 (34.1%) |
| Vacant Housing Units | 694 (11.4%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,050,430 |
Housing Distribution
Address Breakdown
Residential
5,554
Single Family
3,624
Multi-Family
1,930
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Wagner • Power Brokers
Mls Name: CLAW
Mls ID: #26634623