Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burnet at 201 N Oak Vista Drive, Burnet, TX, 78611 priced at $825,000 pairs $3,713/mo rent with after a $4,038/mo payment. Total monthly income equals $3,713/mo. Return on cash invested is 10.54% in year one, and rental yield stands at 5.4% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 53.79% and total cumulative return in cash reaches $145,989. For financing, Ziffy Mortgage’s DSCR program evaluates $3,713/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
4 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2024-12-07 | Listed for sale | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7825.50 | 11.33% | $663,314 | 10.00% |
| 2023-02-13 | $7029.06 | -11.04% | $603,013 | 10.00% |
| 2022-02-13 | $7901.80 | 4.87% | $548,194 | 10.00% |
Listed by: Chad Nelson • Crossings Real Estate, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #171269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
