201 N Murphy StPahrumpNV89060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pahrump at 201 N Murphy St, Pahrump, NV, 89060 priced at $164,900 converts $1,311/mo rent into $358/mo cash flow after a $807/mo obligation. Total monthly income equals $1,311/mo, and annual cash flow totals $4,300/yr on $54,664 invested. Return on cash invested prints 27.78% in year one, and rental yield reads 9.54% against a $164,900 entry. Equity gained on principal adds $1,064/yr, while 5% annual appreciation compiles into $45,559 by year five. Five-year ROI reaches 144.54% and total cumulative return in cash sums $79,012. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,311/mo property income covering a $807/mo payment, not borrower’s personal income.
Manufactured
Built in 1976
2.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89060, Pahrump, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,740 (100%) |
| Owner Occupied HU | 4,101 (71.4%) |
| Renter Occupied HU | 912 (15.9%) |
| Vacant Housing Units | 727 (12.7%) |
| Median Home Value | $271,998 |
| Average Home Value | $303,717 |
Housing Distribution
Address Breakdown
Residential
4,516
Single Family
4,499
Multi-Family
17
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices