201 Lone Pine Ct, Fort Worth, TX, 76108 | $247/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

201 Lone Pine Ct, Fort Worth, TX, 76108 | $247/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1364 sft

1016 Whippoorwill Dr, Granbury, TX, 76049

3 Bed
2 Bath
1758 sft

3941 Devonaire Dr, Aledo, TX, 76008

3 Bed
2 Bath
1229 sft

624 Lunar Cir, Granbury, TX, 76049

3 Bed
2 Bath
2218 sft

1705 E Bankhead Dr, Weatherford, TX, 76086

Nearby investment properties with comparable prices

2 Bed
2 Bath
1152 sft

200 Pioneer Trl, Weatherford, TX, 76087

4 Bed
2 Bath
1651 sft

6010 Tin Top Hwy, Granbury, TX, 76048

4 Bed
2 Bath
1404 sft

110 Woodmont Dr, Weatherford, TX, 76087

2 Bed
2 Bath
1280 sft

5723 Lake Granbury Trl, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 201 Lone Pine Ct, Fort Worth, TX, 76108 offers $1,847/mo rent that, after a $1,101/mo payment, leaves $247/mo cash flow. Total monthly income is $1,847/mo, and annual cash flow is $2,967/yr on $74,588 cash. Return on cash invested measures 23.89% in year one, and rental yield stands at 9.85% at a $225,000 entry. Equity gained on principal adds $1,452/yr while 5% annual appreciation compounds into $62,163 by year five. Five-year ROI records 125.44% and total cumulative return in cash reaches $93,561. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,847/mo property income versus a $1,101/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1984

5,357 sqft lot

$N/A/sqft

No HOA

More details about the property

Situated on a quiet cul-de-sac in the established Chapel Creek neighborhood, this well-maintained single-story home delivers comfort, privacy, and convenience. Offering 2 bedrooms, 2 full baths, 1,145 sq ft, and a 2-car garage, this property is ideal for first-time buyers, downsizers, or anyone seeking an easy-living layout in a prime Fort Worth location. Step inside to a bright living space featuring vaulted ceilings, engineered wood flooring, and a brick wood-burning fireplace that anchors the room. The kitchen is updated with granite countertops, built-in cabinetry, tile backsplash, and a pantry, plus direct access to the backyard through sliding doorsperfect for entertaining. The dining area provides great natural light and an open flow to the main living space. The spacious primary suite includes dual sinks, a custom closet system, and an oversized bath. A second well-sized bedroom and a full guest bath offer comfort for family or visitors. Laundry is conveniently located off the main hall. Outside, the large backyard offers a newer privacy fence, concrete patio, and plenty of room for gardening, pets, or outdoor living. The front-facing garage and long driveway allow additional parking. Located within White Settlement ISD, minutes from Lockheed Martin, NAS JRB, Downtown Fort Worth, and just around the corner from retail, dining, and recreation. Enjoy quick access to I-30, Loop 820, Chapel Creek Park, Lake Worth, Benbrook Lake, and multiple community amenities. A solid, move-in-ready home in a desirable areadont miss this one!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,073 (100%)
Owner Occupied HU	13,143 (65.5%)
Renter Occupied HU	5,956 (29.7%)
Vacant Housing Units	974 ( 4.9%)
Median Home Value	$319,563
Average Home Value	$378,113