201 Legacy Oaks Ranch Dr, Johnson City, TX, 78636 | $674/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

201 Legacy Oaks Ranch Dr, Johnson City, TX, 78636 | $674/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2640 sft

353 Agarita Way, Johnson City, TX, 78636

Airbnb Potential+ 1 more

3 Bed
3 Bath
1685 sft

710 Ranchview Drive, Johnson City, TX, 78636

4 Bed
3 Bath
3005 sft

455 cielo springs, Blanco, TX, 78606

- Bed
- Bath
- sft

LOT 27 E Twisted Oak Trl, Blanco, TX, 78606

Nearby investment properties with comparable prices

3 Bed
1 Bath
1304 sft

1107 Main Street, Blanco, TX, 78606

1 Bed
1 Bath
659 sft

Lantana Plan, Hye Springs Ranch, Hye, TX, 78635

3 Bed
2 Bath
2044 sft

514 contour, Spring Branch, TX, 78070

4 Bed
2 Bath
2156 sft

604 Guadalupe, Spring Branch, TX, 78070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Johnson City at 201 Legacy Oaks Ranch Dr, Johnson City, TX, 78636 with 5% annual appreciation on a $478,940 basis while $4,080/mo rent supports operations. Total monthly income totals $4,080/mo and a $2,344/mo payment preserves $674/mo for cash returns. Annual cash flow comes to $8,092/yr on $158,769 deployed, and return on cash invested reaches 25.01% in year one. Equity gained on principal adds $3,091/yr, and five-year appreciation sums $132,322 alongside rental yield of 10.22%. Five-year ROI measures 131.4% and total cumulative return in cash totals $208,628.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,080/mo property income versus a $2,344/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

10,018 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to Homesteads at Deer Creek where Hill Country beauty, privacy, and comfort come together in one of Johnson Citys most sought-after communities. This inviting home features 3 spacious bedrooms, 2.5 bathrooms, and approximately 1816 square feet of well-designed living space perfect for both everyday living and entertaining. **Buyer and Buyer's Agent are responsible for conducting all due diligence and verifying all information, including but not limited to property condition, zoning, permits, taxes, and square footage.** Situated on a large, private lot, theres plenty of room to create your dream backyard, enjoy family gatherings, or simply relax and take in the peaceful surroundings. With light HOA restrictions, you have the freedom to personalize your property while maintaining the charm of the neighborhood. Enjoy being just minutes from award-winning wineries, craft breweries, distilleries, and top-rated restaurants, with Downtown Johnson City and Dripping Springs close by for shopping, dining, local events, and vibrant Hill Country culture. Plus, youre within easy reach of Austin, offering the perfect blend of quiet country living and big-city convenience. Rates as low as 4.750% with builder incentives

Neighborhood Data

Neighborhood data shown for ZIP Code: 78636, Johnson City, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,146 (100%)
Owner Occupied HU	1,253 (58.4%)
Renter Occupied HU	418 (19.5%)
Vacant Housing Units	475 (22.1%)
Median Home Value	$501,150
Average Home Value	$651,030