Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20711458
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Investment property for sale in Grandview at 201 Kinley St, Grandview, TX, 76050 earns $2,525/mo cash flow from $4,800/mo rent with a $1,537/mo payment. Total monthly income totals $4,800/mo, and annual cash flow totals $30,304/yr on $104,088 capital. ROI tracks 49.02% on current figures, and rental yield reads 18.34% at a $313,990 purchase. Equity gained on principal adds $2,026/yr, and 5% annual appreciation supports $86,750 over five years. Five-year ROI reaches 260.38% and total cumulative return in cash sums $271,020. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,800/mo property income instead of your personal income.
Single Family
Built in 2024
9,622 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Listed for sale | $313,990 |
| 2024-09-13 | Listing removed | $313,990 |
| 2024-08-24 | Listed for sale | $318,990 |
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
