Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fredericksburg at 201 Green Oaks Loop, Fredericksburg, TX, 78624 priced at $365,000 pairs $2,675/mo rent with $80/mo cash flow after a $1,786/mo payment. Total monthly income equals $2,675/mo, and annual cash flow comes to $959/yr on $120,998 invested. Return on cash invested is 20.7% in year one, and rental yield stands at 8.79% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 108.31% and total cumulative return in cash reaches $131,047. For financing, Ziffy Mortgage’s DSCR program evaluates $2,675/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
7,514 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78624, Fredericksburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,017 (100%) |
| Owner Occupied HU | 7,603 (58.4%) |
| Renter Occupied HU | 2,910 (22.4%) |
| Vacant Housing Units | 2,504 (19.2%) |
| Median Home Value | $493,755 |
| Average Home Value | $638,185 |
Residential
11,076
Single Family
10,120
Multi-Family
956
Businesses
1,618
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $365,000 |
| 2023-01-08 | Listing removed | N/A |
| 2022-12-15 | Listed for rent | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | N/A | N/A | $360,470 | N/A |
| 2023-04-15 | $4415.95 | -8.07% | $360,470 | 12.15% |
| 2022-04-15 | $4803.79 | 25.97% | $321,430 | 21.79% |
Listed by: Anita Turnbow • All City Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #40605686
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
