201 Glendale RdSweetwaterTX79556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sweetwater at 201 Glendale Rd, Sweetwater, TX, 79556 priced at $449,900 pairs $3,451/mo rent with $252/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,451/mo, and annual cash flow comes to $3,021/yr on $149,142 invested. Return on cash invested is 21.93% in year one, and rental yield stands at 9.2% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 114.91% and total cumulative return in cash reaches $171,382. For financing, Ziffy Mortgage’s DSCR program evaluates $3,451/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
2.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79556, Sweetwater, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,129 (100%) |
| Owner Occupied HU | 3,203 (52.3%) |
| Renter Occupied HU | 1,771 (28.9%) |
| Vacant Housing Units | 1,155 (18.8%) |
| Median Home Value | $115,486 |
| Average Home Value | $163,313 |
Housing Distribution
Address Breakdown
Residential
5,145
Single Family
4,830
Multi-Family
315
Businesses
639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Hammit • Morgan Real Estate
Mls Name: Nolan County BOR
Mls ID: #5232