Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 201 Georgian Rd, Fort Worth, TX, 76134 offers $1,775/mo rent that, after a $1,224/mo payment. Total monthly income is $1,775/mo. Return on cash invested measures 18.74% in year one, and rental yield stands at 8.52% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 98.23% and total cumulative return in cash reaches $81,406. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,775/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1961
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $250,000 |
| 2024-08-05 | Listing removed | N/A |
| 2024-07-09 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $5078.21 | 15.15% | $324,435 | 4.83% |
| 2023-05-02 | $4410.00 | -17.68% | $309,490 | 24.82% |
| 2022-05-02 | $5356.83 | -13.98% | $247,944 | 8.09% |
Listed by: Jonathan Flores • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20923918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
