201 Five Cities Dr SPACE 66Pismo BeachCA93449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pismo Beach at 201 Five Cities Dr SPACE 66, Pismo Beach, CA, 93449 listed at $649,000 pairs $4,150/mo rent with a $3,177/mo payment to leave $135/mo cash flow. Total monthly income runs $4,150/mo, and annual cash flow reaches $1,616/yr on $213,521 cash to close. Return on cash invested measures 20.82% in year one, and rental yield registers 7.67% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 107.67% and total cumulative return in cash totals $229,908. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,150/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93449, Pismo Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,000 (100%) |
| Owner Occupied HU | 2,599 (43.3%) |
| Renter Occupied HU | 1,538 (25.6%) |
| Vacant Housing Units | 1,863 (31.0%) |
| Median Home Value | $1,084,426 |
| Average Home Value | $1,154,195 |
Housing Distribution
Address Breakdown
Residential
5,142
Single Family
4,889
Multi-Family
253
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Payne • BHGRE Haven Properties
Mls Name: CRMLS
Mls ID: #PI25176815