201 Five Cities Dr SPACE 21Pismo BeachCA93449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pismo Beach at 201 Five Cities Dr SPACE 21, Pismo Beach, CA, 93449 uses $208,915 cash to close to unlock $5,289/yr annual cash flow and $441/mo monthly cash flow. Total monthly income runs $4,369/mo, and a $3,108/mo payment keeps the spread at $441/mo. Purchase price stands at $635,000, and rental yield measures 8.26% with $4,369/mo rent. Return on cash invested shows 22.59% in year one, and 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 117.19% and total cumulative return in cash records $244,832. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,369/mo property income covering a $3,108/mo payment rather than investor’s personal income.
Manufactured
Built in 2023
3,120 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93449, Pismo Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,000 (100%) |
| Owner Occupied HU | 2,599 (43.3%) |
| Renter Occupied HU | 1,538 (25.6%) |
| Vacant Housing Units | 1,863 (31.0%) |
| Median Home Value | $1,084,426 |
| Average Home Value | $1,154,195 |
Housing Distribution
Address Breakdown
Residential
5,142
Single Family
4,889
Multi-Family
253
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A