201 Edgewood Dr, Lafayette, LA, 70503 | $1,022/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2328 sft

104 Amberjack Ter, Youngsville, LA, 70592

4 Bed
3 Bath
2678 sft

204 Woodbine Dr, Lafayette, LA, 70503

4 Bed
4 Bath
2586 sft

106 Perdu Turn Ln, Youngsville, LA, 70592

4 Bed
4 Bath
3021 sft

105 Merlot Dr, Lafayette, LA, 70503

Nearby investment properties with comparable prices

4 Bed
3 Bath
2033 sft

106 Amsterdam Ave, Youngsville, LA, 70592

4 Bed
4 Bath
2563 sft

102 Lockeport Cir, Lafayette, LA, 70508

2 Bed
2 Bath
1919 sft

112 Avoyelles Dr, Lafayette, LA, 70508

- Bed
- Bath
- sft

Appleton Ln #70KAU3, Youngsville, LA, 70592

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lafayette at 201 Edgewood Dr, Lafayette, LA, 70503 generates $3,964/mo in rent and, after a $2,325/mo payment, leaves $1,022/mo in cash flow. Total monthly income is $3,964/mo, and annual cash flow is $12,258/yr on $157,463 invested. Return on cash invested sits at 27.69% in year one, and rental yield is 10.01% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 144.6% and total cumulative return in cash sums $227,695. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,964/mo property income rather than buyer’s personal income.

Single Family

Built in 1986

0.50 Acres lot

$N/A/sqft

No HOA