Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pharr at 201 E Durango Dr, Pharr, TX, 78577 with 5% annual appreciation on a $160,000 basis while $1,241/mo rent supports operations. Total monthly income totals $1,241/mo and a $783/mo payment preserves $83/mo for cash returns. Annual cash flow comes to $997/yr on $53,040 deployed, and return on cash invested reaches 21.79% in year one. Equity gained on principal adds $1,032/yr, and five-year appreciation sums $44,205 alongside rental yield of 9.31%. Five-year ROI measures 114.37% and total cumulative return in cash totals $60,662.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,241/mo property income versus a $783/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1996
6,298 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $2898.60 | -0.86% | $101,265 | -0.78% |
| 2023-04-22 | $2923.83 | 18.57% | $102,064 | 18.10% |
| 2022-04-22 | $2465.97 | 53.87% | $86,425 | 57.26% |
Listed by: Quincy Bonilla • Fox Real Estate Pros
Mls Name: Greater McAllen AOR
Mls ID: #469427
Disclaimer: Listing information is deemed reliable, but not guaranteed.
