201 E Danna Ave APT DWasillaAK99654
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 201 E Danna Ave APT D, Wasilla, AK, 99654 in Wasilla at $195,000 earns $1,471/mo in rent and nets $24/mo after the $877/mo payment, a 9.46% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $53,875 over five years. Ziffy Mortgage underwrites this on a 1.68 DSCR without U.S. credit history. With $1,796/yr in principal paydown, total projected return reaches $72,529.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $24 | $1,250 |
City averages based on Wasilla market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,471 |
| Total Monthly Debt Service | $1,436 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
435.60 sqft lot
$N/A/sqft
$325 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99654, Wasilla, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,811 (100%) |
| Owner Occupied HU | 11,184 (66.5%) |
| Renter Occupied HU | 4,440 (26.4%) |
| Vacant Housing Units | 1,187 ( 7.1%) |
| Median Home Value | $395,411 |
| Average Home Value | $443,523 |
Housing Distribution
Address Breakdown
Residential
12,735
Single Family
12,255
Multi-Family
480
Businesses
1,194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
435.60 sqft lot
$N/A/sqft
$325 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99654, Wasilla, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,811 (100%) |
| Owner Occupied HU | 11,184 (66.5%) |
| Renter Occupied HU | 4,440 (26.4%) |
| Vacant Housing Units | 1,187 ( 7.1%) |
| Median Home Value | $395,411 |
| Average Home Value | $443,523 |
Housing Distribution
Address Breakdown
Residential
12,735
Single Family
12,255
Multi-Family
480
Businesses
1,194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allisha Sena • Tanner Group Premier Real Estate
Mls Name: AKMLS
Mls Provider:
Mls ID: #25-6809
Disclaimer: The listing content relating to real estate for sale on this web site comes in part from the IDX Program of Alaska Multiple Listing Service, Inc. (AK MLS). Real estate listings held by brokerage firms other than Zillow, Inc. are marked with either the listing brokerages logo or the AK MLS logo and information about them includes the name of the listing brokerage. All information is deemed reliable but is not guaranteed and should be independently verified for accuracy. Copyright 2025 Alaska Multiple Listing Service, Inc. All rights reserved.