








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,304/mo, and a $4,405/mo payment. Purchase price stands at $900,000, and rental yield measures 7.07% with $5,304/mo rent. Return on cash invested shows 11.14% in year one, and 5% annual appreciation builds toward $248,653 over five years. Five-year ROI reaches 58.64% and total cumulative return in cash records $173,640. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,304/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
$1,314 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Price change | $900,000 |
| 2024-09-16 | Listed for sale | $950,000 |
| 2023-11-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $15128.00 | N/A | $149,077 | 10.21% |
| 2022-02-12 | N/A | N/A | $135,266 | 5.49% |
| 2021-02-12 | N/A | N/A | $128,226 | -9.88% |



Listed by: Nikolay Afanasyev • CITY SPHERE
Mls Name: StreetEasy
Mls ID: #S1732265