Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Philomath at 201 Dampier Dr, Philomath, OR, 97370 offers $2,450/mo rent that, after a $1,689/mo payment, leaves $367/mo cash flow. Total monthly income is $2,450/mo, and annual cash flow is $4,405/yr on $114,368 cash. Return on cash invested measures 23.76% in year one, and rental yield stands at 8.52% at a $345,000 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,317 by year five. Five-year ROI records 123.33% and total cumulative return in cash reaches $141,052. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,450/mo property income versus a $1,689/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1990
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97370, Philomath, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,776 (69.4%) |
| Renter Occupied HU | 1,070 (26.7%) |
| Vacant Housing Units | 155 ( 3.9%) |
| Median Home Value | $537,267 |
| Average Home Value | $568,482 |
Residential
3,745
Single Family
3,311
Multi-Family
434
Businesses
330
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $345,000 |
| 2015-03-31 | Sold | $135,000 |
| 2015-01-07 | Listed for sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-01 | $3318.27 | 2.99% | $163,229 | 3.00% |
| 2022-04-01 | $3221.81 | 2.92% | $158,475 | 3.00% |
| 2021-04-01 | $3130.53 | 2.47% | $153,859 | 3.00% |
Listed by: ROCKLAN WILLIAMS • United Real Estate Properties
Mls Name: WVMLS
Mls Provider:
Mls ID: #826320
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
