201 Crystal LnWilliamsburgVA23188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williamsburg at 201 Crystal Ln, Williamsburg, VA, 23188 priced at $419,900 converts $2,933/mo rent into $423/mo cash flow after a $2,055/mo obligation. Total monthly income equals $2,933/mo, and annual cash flow totals $5,077/yr on $139,197 invested. Return on cash invested prints 23.56% in year one, and rental yield reads 8.38% against a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,011 by year five. Five-year ROI reaches 122.16% and total cumulative return in cash sums $170,040. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,933/mo property income covering a $2,055/mo payment, not borrower’s personal income.
Single Family
Built in 2000
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23188, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 15,425 (69.0%) |
| Renter Occupied HU | 5,519 (24.7%) |
| Vacant Housing Units | 1,395 ( 6.2%) |
| Median Home Value | $472,264 |
| Average Home Value | $521,600 |
Housing Distribution
Address Breakdown
Residential
21,377
Single Family
19,247
Multi-Family
2,130
Businesses
1,661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marshall Toney • EXP Realty LLC
Mls Name: REIN Inc.
Mls ID: #10612060