Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,023/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 3.6% with $2,023/mo rent. Return on cash invested shows 5.05% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 24.36% and total cumulative return in cash records $54,099. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,023/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 2005
8,929 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $675,000 |
| 2025-08-08 | Listing removed | $699,950 |
| 2025-06-02 | Price change | $699,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $6022.43 | N/A | $423,320 | -1.80% |
| 2023-08-25 | N/A | N/A | $431,060 | 30.65% |
| 2022-08-25 | $5013.87 | N/A | $329,930 | 28.74% |
Listed by: Zane Martin • Coldwell Banker - Mark Campbell & Assc
Mls Name: NTREIS
Mls ID: #21041612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
