Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burnet at 201 Bronco Drive, Burnet, TX, 78611 priced at $249,950 pairs $1,920/mo rent with $143/mo cash flow after a $1,223/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $1,715/yr on $82,858 invested. Return on cash invested is 21.98% in year one, and rental yield stands at 9.22% on a $249,950 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,057 by year five. Five-year ROI measures 115.14% and total cumulative return in cash reaches $95,406. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1970
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Diana L Flores • Coldwell Banker Realty
Mls Name: HLMLS
Mls ID: #174409
