201 Bethel RdNickelsvilleVA24271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nickelsville at 201 Bethel Rd, Nickelsville, VA, 24271 priced at $175,000 pairs $1,488/mo rent with $441/mo cash flow after a $857/mo payment. Total monthly income equals $1,488/mo, and annual cash flow comes to $5,297/yr on $58,013 invested. Return on cash invested is 29.04% in year one, and rental yield stands at 10.2% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 151.59% and total cumulative return in cash reaches $87,943. For financing, Ziffy Mortgage’s DSCR program evaluates $1,488/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2006
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24271, Nickelsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,440 (100%) |
| Owner Occupied HU | 881 (61.2%) |
| Renter Occupied HU | 201 (14.0%) |
| Vacant Housing Units | 358 (24.9%) |
| Median Home Value | $179,435 |
| Average Home Value | $241,776 |
Housing Distribution
Address Breakdown
Residential
1,080
Single Family
1,080
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Wood • NextHome Magnolia Realty
Mls Name: SWVAR
Mls ID: #100865