201 Belmont Way,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 201 Belmont Way, Bonaire, GA, 31005 priced at $302,990 pairs $2,035/mo rent with $191/mo cash flow after a $1,483/mo payment. Total monthly income equals $2,035/mo, and annual cash flow comes to $2,291/yr on $100,441 invested. Return on cash invested is 22.19% in year one, and rental yield stands at 8.06% on a $302,990 basis. Equity gained on principal adds $1,955/yr, and 5% annual appreciation accumulates to $83,711 by year five. Five-year ROI measures 114.92% and total cumulative return in cash reaches $115,431. For financing, Ziffy Mortgage’s DSCR program evaluates $2,035/mo property income against a $1,483/mo payment instead of your W2s, 1099s, or Tax returns.