Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,784/mo, and a $1,424/mo payment. Purchase price stands at $290,999, and rental yield measures 7.36% with $1,784/mo rent. Return on cash invested shows 16.36% in year one, and 5% annual appreciation builds toward $80,398 over five years. Five-year ROI reaches 85.02% and total cumulative return in cash records $82,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,784/mo property income covering a $1,424/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
4,399 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78503, Mcallen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,420 (100%) |
| Owner Occupied HU | 4,842 (51.4%) |
| Renter Occupied HU | 3,426 (36.4%) |
| Vacant Housing Units | 1,152 (12.2%) |
| Median Home Value | $174,361 |
| Average Home Value | $221,958 |
Residential
8,402
Single Family
7,116
Multi-Family
1,286
Businesses
1,609
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls ID: #11308349
