201 36th Street, Horseshoe Bay, TX, 78657 | 8.47% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
816 sft

98 Island Drive #41, Horseshoe Bay, TX, 78657

1 Bed
1 Bath
759 sft

1000 The Cape Rd #66, Horseshoe Bay, TX, 78657

1 Bed
1 Bath
816 sft

98 Island Drive, Horseshoe Bay, TX, 78657

1 Bed
2 Bath
1174 sft

101 Island #F Drive, Horseshoe Bay, TX, 78657

Nearby investment properties with comparable prices

2 Bed
3 Bath
1704 sft

2006 Elm Creek Dr, Marble Falls, TX, 78654

4 Bed
3 Bath
1516 sft

738 Tank Ln, Kingsland, TX, 78639

4 Bed
2 Bath
1978 sft

2216 Boxwood Circle, Kingsland, TX, 78639

3 Bed
2 Bath
897 sft

1540 Cree Trail, Kingsland, TX, 78639

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,553/mo, and a $1,077/mo payment. Purchase price stands at $220,000, and rental yield measures 8.47% with $1,553/mo rent. Return on cash invested shows 19.72% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 103.07% and total cumulative return in cash records $75,167. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,553/mo property income covering a $1,077/mo payment rather than investor’s personal income.

Manufactured

Built in 2019

0.43 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,411 (100%)
Owner Occupied HU	2,766 (51.1%)
Renter Occupied HU	668 (12.3%)
Vacant Housing Units	1,977 (36.5%)
Median Home Value	$484,739
Average Home Value	$688,625