2009 Hazelwood DrGrand PrairieTX75050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 2009 Hazelwood Dr, Grand Prairie, TX, 75050 uses $116,854 cash to close to unlock $3,186/yr annual cash flow and $266/mo monthly cash flow. Total monthly income runs $2,885/mo, and a $1,725/mo payment keeps the spread at $266/mo. Purchase price stands at $352,500, and rental yield measures 9.82% with $2,885/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $97,389 over five years. Five-year ROI reaches 119.11% and total cumulative return in cash records $139,183. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,885/mo property income covering a $1,725/mo payment rather than investor’s personal income.
Single Family
Built in 1981
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Housing Distribution
Address Breakdown
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paula Hardee • TX Prime RE/Blue Ribbon PM
Mls Name: NTREIS
Mls ID: #20754205
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.