








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,874/mo, and a $2,736/mo payment. Purchase price stands at $559,000, and rental yield measures 6.17% with $2,874/mo rent. Return on cash invested shows 12.77% in year one, and 5% annual appreciation builds toward $154,441 over five years. Five-year ROI reaches 65.79% and total cumulative return in cash records $120,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $2,736/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.52 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $559,000 |
| 2024-10-18 | Listing removed | $594,900 |
| 2024-09-03 | Price change | $609,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $7279.02 | 7.58% | $576,587 | -4.26% |
| 2023-07-01 | $6765.92 | -15.33% | $602,230 | 35.11% |
| 2022-07-01 | $7990.85 | 5.24% | $445,718 | 12.00% |



Listed by: Raina Bryant • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20933674
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.