Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2009 Botts Dr, Arlington, TX, 76012 offers a 9.59% rental yield on a $395,000 purchase with $3,158/mo rent. Total monthly income registers $3,158/mo, and a $1,933/mo payment leaves $349/mo available for distribution. Annual cash flow reaches $4,193/yr on $130,943 to close, and return on cash invested stands at 23.11% in year one. Equity gained on principal adds $2,549/yr while 5% annual appreciation supports $109,131 over five years. Portfolio math shows five-year ROI at 121.24% and total cumulative return in cash at $158,754. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,158/mo property income against a $1,933/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $395,000 |
| 2025-03-31 | Listing removed | $394,000 |
| 2025-02-06 | Price change | $394,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5995.59 | -1.63% | $274,325 | -0.68% |
| 2023-07-01 | $6094.71 | 205.20% | $276,208 | 9.23% |
| 2022-07-01 | $1996.94 | 2.65% | $252,870 | 10.15% |
Listed by: Jonathan Cook • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20942130
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
