200802 E Game Farm Rd #52 #52KennewickWA99337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kennewick at 200802 E Game Farm Rd #52 #52, Kennewick, WA, 99337 uses $49,725 cash to close to unlock $3,378/yr annual cash flow and $282/mo monthly cash flow. Total monthly income runs $1,183/mo, and a $734/mo payment keeps the spread at $282/mo. Purchase price stands at $150,000, and rental yield measures 9.46% with $1,183/mo rent. Return on cash invested shows 26.7% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 139.09% and total cumulative return in cash records $69,162. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,183/mo property income covering a $734/mo payment rather than investor’s personal income.
Manufactured
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99337, Kennewick, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,773 (100%) |
| Owner Occupied HU | 10,330 (80.9%) |
| Renter Occupied HU | 2,031 (15.9%) |
| Vacant Housing Units | 412 ( 3.2%) |
| Median Home Value | $449,495 |
| Average Home Value | $477,667 |
Housing Distribution
Address Breakdown
Residential
12,081
Single Family
11,956
Multi-Family
125
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cliff Martin • Professional Realty Svcs Int'l
Mls Name: NWMLS
Mls ID: #2457529