2008 Kit CirPort IsabelTX78578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Isabel at 2008 Kit Cir, Port Isabel, TX, 78578 generates $4,770/mo in rent and, after a $3,132/mo payment, leaves $219/mo in cash flow. Total monthly income is $4,770/mo, and annual cash flow is $2,632/yr on $210,557 invested. Return on cash invested sits at 21.31% in year one, and rental yield is 8.94% on a $639,990 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation builds toward $176,817 over five years. Five-year ROI reaches 111.56% and total cumulative return in cash sums $234,891. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,770/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78578, Port Isabel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,257 (100%) |
| Owner Occupied HU | 2,632 (42.1%) |
| Renter Occupied HU | 1,490 (23.8%) |
| Vacant Housing Units | 2,135 (34.1%) |
| Median Home Value | $320,382 |
| Average Home Value | $351,909 |
Housing Distribution
Address Breakdown
Residential
4,035
Single Family
4,002
Multi-Family
33
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • MileStone Community Builders
Mls Name: MileStone Community Builders
Mls ID: #N/A