Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2007 Westmoor Pl, Arlington, TX, 76015 priced at $215,000 pairs $2,068/mo rent with $539/mo cash flow after a $1,052/mo payment. Total monthly income equals $2,068/mo, and annual cash flow comes to $6,473/yr on $71,273 invested. Return on cash invested is 28.99% in year one, and rental yield stands at 11.54% on a $215,000 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,401 by year five. Five-year ROI measures 152.78% and total cumulative return in cash reaches $108,889. For financing, Ziffy Mortgage’s DSCR program evaluates $2,068/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1973
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rod Rogers • 1440 REALTY
Mls Name: NTREIS
Mls ID: #21117473
