Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2007 Westkendal Ln, Arlington, TX, 76015 priced at $200,000 converts $1,345/mo rent into after a $979/mo obligation. Total monthly income equals $1,345/mo. Return on cash invested prints 14.51% in year one, and rental yield reads 8.07% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 76.55% and total cumulative return in cash sums $50,756. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,345/mo property income covering a $979/mo payment, not borrower’s personal income.
Townhouse
Built in 1973
2,874 sqft lot
$N/A/sqft
$150 monthly HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $200,000 |
| 2025-06-11 | Listing removed | $218,995 |
| 2025-04-30 | Price change | $218,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-08 | $4171.81 | -10.72% | $190,879 | -9.86% |
| 2023-08-08 | $4672.81 | 11.70% | $211,768 | 25.91% |
| 2022-08-08 | $4183.20 | 28.40% | $168,196 | 32.38% |
Listed by: Darby Anable • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #21021903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
