Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2007 EMERALD EDGE, San Antonio, TX, 78245 priced at $345,000 pairs $4,153/mo rent with $1,625/mo cash flow after a $1,689/mo payment. Total monthly income equals $4,153/mo, and annual cash flow comes to $19,501/yr on $114,368 invested. Return on cash invested is 36.96% in year one, and rental yield stands at 14.45% on a $345,000 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,317 by year five. Five-year ROI measures 195.81% and total cumulative return in cash reaches $223,948. For financing, Ziffy Mortgage’s DSCR program evaluates $4,153/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2016
5,401 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $345,000 |
| 2024-06-14 | Listing removed | N/A |
| 2024-04-17 | Price change | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6216.15 | 7.64% | $337,300 | 18.35% |
| 2022-08-15 | $5774.68 | 45.02% | $285,000 | 16.17% |
| 2021-08-15 | $3981.88 | N/A | $245,340 | 5.19% |
What's Special
Pull Down Stairs
Listed by: Brandon Foster • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1755380
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
