2006 Knoll Oak Ln, Rosenberg, TX, 77469 | $376/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2006 Knoll Oak Ln, Rosenberg, TX, 77469 | $376/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1373 sft

2134 Beach Bluff Rd, Rosenberg, TX, 77469

Springsteen Plan, Emberly : Classic Collection

4 Bed
2 Bath
2081 sft

Springsteen Plan, Emberly : Classic Collection, Beasley, TX, 77417

3 Bed
2 Bath
1635 sft

The Laguna A Plan, Emberly, Beasley, TX, 77417

3 Bed
2 Bath
1814 sft

1206 Dyann Dr, Wharton, TX, 77488

Nearby investment properties with comparable prices

3 Bed
2 Bath
2030 sft

2016 Willow Bend Rd, Wharton, TX, 77488

3 Bed
2 Bath
1454 sft

8702 Garrett St, Needville, TX, 77461

Investment Property+ 2 more

3 Bed
2 Bath
1219 sft

12025 McFarlane Rd, Beasley, TX, 77417

3 Bed
2 Bath
1819 sft

10602 Summers Way, Beasley, TX, 77417

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 2006 Knoll Oak Ln, Rosenberg, TX, 77469 uses $91,163 cash to close to unlock $4,517/yr annual cash flow and $376/mo monthly cash flow. Total monthly income runs $2,332/mo, and a $1,346/mo payment keeps the spread at $376/mo. Purchase price stands at $275,000, and rental yield measures 10.18% with $2,332/mo rent. Return on cash invested shows 24.86% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 130.66% and total cumulative return in cash records $119,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,332/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Single Family

Built in 2009

6,777 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 3-bedroom, 2-bathroom single-story home located in the heart of Richmond. Built in 2009, this well-maintained residence offers approximately 1,495 sq. ft. of living space on a spacious 6,688 sq. ft. lot. Inside, youll find an open-concept layout with a bright living area, a functional kitchen, and a comfortable dining space perfect for everyday living and entertaining. The primary suite features a private bathroom and walk-in closet, while the additional bedrooms provide flexibility for family, guests, or a home office. Outside, enjoy a large backyard with plenty of room for gatherings, gardening, or play. Conveniently located near schools, shopping, dining, and major highways, this home combines comfort, value, and accessibility.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861