2006 Headlands CirRestonVA20191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reston at 2006 Headlands Cir, Reston, VA, 20191 uses $189,142 cash to close to unlock $386/yr annual cash flow and $32/mo monthly cash flow. Total monthly income runs $3,469/mo, and a $2,814/mo payment keeps the spread at $32/mo. Purchase price stands at $574,900, and rental yield measures 7.24% with $3,469/mo rent. Return on cash invested shows 20.26% in year one, and 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 104.45% and total cumulative return in cash records $197,559. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,469/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Townhouse
Built in 1977
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20191, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,658 (100%) |
| Owner Occupied HU | 8,367 (61.3%) |
| Renter Occupied HU | 4,396 (32.2%) |
| Vacant Housing Units | 895 ( 6.6%) |
| Median Home Value | $751,603 |
| Average Home Value | $796,735 |
Housing Distribution
Address Breakdown
Residential
12,674
Single Family
8,616
Multi-Family
4,058
Businesses
628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices