Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2006 Bent Creek Way, Mansfield, TX, 76063 earns $659/mo cash flow from $4,570/mo rent with a $2,692/mo payment. Total monthly income totals $4,570/mo, and annual cash flow totals $7,906/yr on $180,950 capital. ROI tracks 24.43% on current figures, and rental yield reads 9.97% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 128.26% and total cumulative return in cash sums $232,090. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,570/mo property income instead of your personal income.
Single Family
Built in 2015
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa Fain • Regent Realty, LLC
Mls Name: NTREIS
Mls ID: #20993804
