20055 Simmons RdWaynesvilleMO65583








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Waynesville at 20055 Simmons Rd, Waynesville, MO, 65583 offers a 9.15% rental yield on a $240,000 purchase with $1,830/mo rent. Total monthly income registers $1,830/mo, and a $1,175/mo payment leaves $335/mo available for distribution. Annual cash flow reaches $4,020/yr on $79,560 to close, and return on cash invested stands at 24.96% in year one. Equity gained on principal adds $1,549/yr while 5% annual appreciation supports $66,308 over five years. Portfolio math shows five-year ROI at 129.97% and total cumulative return in cash at $103,406. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,830/mo property income against a $1,175/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
0.75 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Brandi D Martin • Fathom Realty MO, LLC
Mls Name: MARIS
Mls ID: #25044956








