Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2005 Winewood Ln, Arlington, TX, 76013 offers $3,016/mo rent that, after a $1,640/mo payment, leaves $594/mo cash flow. Total monthly income is $3,016/mo, and annual cash flow is $7,129/yr on $111,053 cash. Return on cash invested measures 26.33% in year one, and rental yield stands at 10.8% at a $335,000 entry. Equity gained on principal adds $2,162/yr while 5% annual appreciation compounds into $92,554 by year five. Five-year ROI records 138.68% and total cumulative return in cash reaches $154,004. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,016/mo property income versus a $1,640/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $335,000 |
| 2024-12-05 | Listing removed | $385,000 |
| 2024-11-21 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6032.20 | 11.90% | $276,000 | 12.98% |
| 2023-02-13 | $5390.64 | 4.80% | $244,300 | 18.13% |
| 2022-02-13 | $5143.54 | -2.20% | $206,809 | 0.83% |
Listed by: Megan Hoenniger • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20818593
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
