Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 548 Windy Knoll Rd, Burleson, TX, 76028 uses $109,395 cash to close to unlock $7,784/yr annual cash flow and $649/mo monthly cash flow. Total monthly income runs $3,016/mo, and a $1,615/mo payment keeps the spread at $649/mo. Purchase price stands at $330,000, and rental yield measures 10.97% with $3,016/mo rent. Return on cash invested shows 27.02% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 142.31% and total cumulative return in cash records $155,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,016/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2018
5,837 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $330,000 |
| 2024-09-08 | Price change | $359,900 |
| 2024-08-06 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $3505.23 | -4.05% | $377,991 | 20.73% |
| 2022-10-23 | $3653.27 | 7.91% | $313,089 | 10.82% |
| 2021-10-23 | $3385.58 | 4.38% | $282,532 | 5.86% |
Listed by: Lauren Logan • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20680836
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
