2005 Windsor CirDuarteCA91010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Duarte at 2005 Windsor Cir, Duarte, CA, 91010 offers a 9.97% rental yield on a $629,000 purchase with $5,226/mo rent. Total monthly income registers $5,226/mo, and a $3,079/mo payment leaves $1,335/mo available for distribution. Annual cash flow reaches $16,014/yr on $206,941 to close, and return on cash invested stands at 27.8% in year one. Equity gained on principal adds $4,059/yr while 5% annual appreciation supports $173,781 over five years. Portfolio math shows five-year ROI at 145.12% and total cumulative return in cash at $300,309. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,226/mo property income against a $3,079/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1981
3,408 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91010, Duarte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,197 (100%) |
| Owner Occupied HU | 5,378 (58.5%) |
| Renter Occupied HU | 3,467 (37.7%) |
| Vacant Housing Units | 352 ( 3.8%) |
| Median Home Value | $751,802 |
| Average Home Value | $799,109 |
Housing Distribution
Address Breakdown
Residential
8,477
Single Family
6,265
Multi-Family
2,212
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Glenn Hirschfeld • Hirschfeld Real Estate Services
Mls Name: CRMLS
Mls ID: #SR25191300