2005 W Hewett RdSanta Rosa BeachFL32459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa Beach at 2005 W Hewett Rd, Santa Rosa Beach, FL, 32459 uses $317,485 cash to close to unlock $23,955/yr annual cash flow and $1,996/mo monthly cash flow. Total monthly income runs $8,400/mo, and a $4,723/mo payment keeps the spread at $1,996/mo. Purchase price stands at $965,000, and rental yield measures 10.45% with $8,400/mo rent. Return on cash invested shows 27.61% in year one, and 5% annual appreciation builds toward $266,612 over five years. Five-year ROI reaches 144.67% and total cumulative return in cash records $459,319. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,400/mo property income covering a $4,723/mo payment rather than investor’s personal income.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32459, Santa Rosa Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,830 (100%) |
| Owner Occupied HU | 8,154 (39.1%) |
| Renter Occupied HU | 2,773 (13.3%) |
| Vacant Housing Units | 9,903 (47.5%) |
| Median Home Value | $762,452 |
| Average Home Value | $945,293 |
Housing Distribution
Address Breakdown
Residential
15,273
Single Family
12,773
Multi-Family
2,500
Businesses
1,346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew B McGuire • Scenic Sotheby's International Realty
Mls Name: ECAOR
Mls ID: #986207