Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Odessa at 2005 W 9th St, Odessa, TX, 79763 earns $222/mo cash flow from $2,640/mo rent with a $1,664/mo payment. Total monthly income totals $2,640/mo, and annual cash flow totals $2,669/yr on $112,693 capital. ROI tracks 22.28% on current figures, and rental yield reads 9.32% at a $339,950 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,922 over five years. Five-year ROI reaches 116.76% and total cumulative return in cash sums $131,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 1986
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79763, Odessa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,731 (100%) |
| Owner Occupied HU | 9,180 (58.4%) |
| Renter Occupied HU | 4,348 (27.6%) |
| Vacant Housing Units | 2,203 (14.0%) |
| Median Home Value | $153,656 |
| Average Home Value | $222,108 |
Residential
14,198
Single Family
12,778
Multi-Family
1,420
Businesses
808
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carol Garza • The Sales Team Realtors
Mls Name: Odessa BOR
Mls ID: #163670
