2005 Oakhurst Way, Riviera Beach, FL, 33404 | $802/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1080 sft

1308 SW 24th Street, Boynton Beach, FL, 33426

3 Bed
2 Bath
1026 sft

2401 Avenue H E, Riviera Beach, FL, 33404

2 Bed
2 Bath
1421 sft

4851 Bonsai Cir APT 215, Palm Beach Gardens, FL, 33418

1 Bed
2 Bath
800 sft

3570 S Ocean Blvd APT 506, South Palm Beach, FL, 33480

Nearby investment properties with comparable prices

2 Bed
3 Bath
1490 sft

5303 Silverdrift Lane #2, Lake Worth, FL, 33463

3 Bed
2 Bath
1298 sft

498 Iron Forge Ct Court, Royal Palm Beach, FL, 33411

2 Bed
2 Bath
1232 sft

149 Lake Arbor Drive, Palm Springs, FL, 33461

2 Bed
2 Bath
1220 sft

6209 Pond Tree Court, Greenacres, FL, 33463

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riviera Beach at 2005 Oakhurst Way, Riviera Beach, FL, 33404 uses $117,683 cash to close to unlock $9,621/yr annual cash flow and $802/mo monthly cash flow. Total monthly income runs $3,158/mo, and a $1,738/mo payment keeps the spread at $802/mo. Purchase price stands at $355,000, and rental yield measures 10.67% with $3,158/mo rent. Return on cash invested shows 28.08% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 147.27% and total cumulative return in cash records $173,316. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,158/mo property income covering a $1,738/mo payment rather than investor’s personal income.

Townhouse

Built in 2005

2,226 sqft lot

$N/A/sqft

No HOA