Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Silverdale at 2005 NW Rustling Fir Lane, Silverdale, WA, 98383 offers a 5.86% rental yield on a $975,000 purchase with $4,762/mo rent. 56% in year one. Equity gained on principal adds $6,292/yr while 5% annual appreciation supports $269,375 over five years. Portfolio math shows five-year ROI at 79.39% and total cumulative return in cash at $254,655. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,762/mo property income against a $4,772/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
5,227 sqft lot
$N/A/sqft
$315 quarterly HOA
Neighborhood data shown for ZIP Code: 98383, Silverdale, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,247 (56.0%) |
| Renter Occupied HU | 3,685 (39.3%) |
| Vacant Housing Units | 441 ( 4.7%) |
| Median Home Value | $634,834 |
| Average Home Value | $695,268 |
Residential
9,062
Single Family
6,182
Multi-Family
2,880
Businesses
1,387
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Sold | $975,000 |
| 2025-05-01 | Pending sale | $999,500 |
| 2025-04-20 | Contingent | $999,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $7100.96 | 2.84% | $777,200 | N/A |
| 2023-10-27 | $6904.96 | 51.76% | $777,200 | 52.47% |
| 2022-10-27 | $4549.84 | N/A | $509,750 | N/A |
Listed by: Nicole Brown • Keller Williams Greater 360
Mls Name: NWMLS
Mls Provider:
Mls ID: #2326728
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-27 05:24:32 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
