2005 Magnolia Woods Ct UNIT F, Edgewood, MD, 21040 | $1,314/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2005 Magnolia Woods Ct UNIT F, Edgewood, MD, 21040 | $1,314/mo Cash Flow | Ziffy

Off market

Currently Rented

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1960 sft

9749 Red Clover Ct, Baltimore, MD, 21234

2 Bed
2 Bath
1196 sft

3910 E Pratt St, Baltimore, MD, 21224

2 Bed
2 Bath
1654 sft

608 Hopkins Landing Dr #608, Baltimore, MD, 21221

1 Bed
2 Bath
1036 sft

417 S Duncan St, Baltimore, MD, 21231

Nearby investment properties with comparable prices

4 Bed
- Bath
1428 sft

3800 Potee St, Baltimore, MD, 21225

4 Bed
1 Bath
1192 sft

1220 W Pratt St, Baltimore, MD, 21223

Investment Property+ 1 more

2 Bed
1 Bath
828 sft

28 Allegheny Ave APT 805, Baltimore, MD, 21204

3 Bed
1 Bath
1255 sft

541 Mosher St, Baltimore, MD, 21217

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewood at 2005 Magnolia Woods Ct UNIT F, Edgewood, MD, 21040 listed at $116,800 pairs $2,041/mo rent with a $572/mo payment to leave $1,314/mo cash flow. Total monthly income runs $2,041/mo, and annual cash flow reaches $15,771/yr on $38,719 cash to close. Return on cash invested measures 60.64% in year one, and rental yield registers 20.97% at a $116,800 basis. Equity gained on principal adds $754/yr, and annual property appreciation at 5% supports $32,270 by year five. Five-year ROI tracks 321.39% and total cumulative return in cash totals $124,438. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,041/mo property income relative to a $572/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1989

N/A lot

$N/A/sqft

No HOA

More details about the property

Currently rented for $1550 per month. Fully updated 2 bedroom 2 full bath condo in prime Harford County location!! Don't miss this one. Updated kitchen, newer carpet, freshly painted.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21040, Edgewood, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,787 (100%)
Owner Occupied HU	5,936 (60.7%)
Renter Occupied HU	3,226 (33.0%)
Vacant Housing Units	625 ( 6.4%)
Median Home Value	$267,793
Average Home Value	$304,569